County Profile for Buffalo - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 82,871,385 Total Charges 656,479,682
Fixed Assets 124,883,605 Contract Allowance 405,939,383
Other Assets 221,059,694 Operating Revenue 250,540,299
Total Assets 428,814,684 Operating Expenses 253,086,955
Current Liabilities 29,843,417 Operating Margin -2,546,656
Long Term Liabilities 27,293,045 Other Income 18,842,474
Total Equity 371,678,222 Other Expense 373,652
Total Liabilities and Equity 428,814,684 Net Profit or Loss 15,922,166

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $29,608 Revenue per Bed $1,228,139 Revenue per Person $250,540,299
Net Margin per Discharge ($301) Net Margin per Bed ($12,484) Net Margin per Person ($2,546,656)
Net Profit per Discharge $1,882 Net Profit per Bed $78,050 Net Profit per Person $15,922,166
Net Fixed Assets per Discharge $14,758 Net Fixed Assets per Bed $612,175 Net Fixed Assets per Bed $124,883,605
Long Term Debt per Discharge $3,225 Long Term Debt per Bed $133,789 Long Term Debt per Person $27,293,045
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 608 Net Fixed Assets 552 Population Estimate 1,151
Total Revenue 546 Long Term Liabilities 875 Total Patient Discharges 627
Net Margin 2,481 Total Patient Beds 598
Net Profit or Loss 502

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 39,107,471 61,539,075 0.6355
31 Intensive Care Unit 8,863,014 10,983,843 0.8069
32 Coronary Care Unit 0 0
43 Nursery 1,313,636 1,858,572 0.7068
44 Skilled Nursing Care 5,040,280 2,828,042 1.7823
50 Operating Room 32,746,751 94,194,461 0.3477
51 Recovery Room 1,351,366 4,899,825 0.2758
52 Labor and Delivery Room 2,505,547 4,488,904 0.5582

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,194,113 13 Nursing Administration 3,419,190
02,03 Captial Related - Movable Equipment 11,331,188 14 Central Services and Supply 105,012
04 Employee Benefits 2,829,066 15 Pharmacy 2,230,760
05 Administrative and General 49,006,235 16 Medical Records and Medical Library 4,796,283
06 Maintenance and Repairs 0 17 Social Services 1,174,141
07 Operation of Plant 11,720,562 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,007,953 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,705,860 20,21,22,23 Education Programs 242,062
Total General Service Cost Centers 99,762,425

County Profile for Buffalo - 2015